财务指标
  • 按报告期
  • 按年度
日期 本期已实现收益 本期利润 加权平均基金份额本期利润 本期加权平均净值利润率 本期基金份额净值增长率
2024-12-31 86,299,540.62 82,601,938.10 0.07 5.20% 5.77%
2024-06-30 31,071,462.73 31,742,190.58 0.02 1.76% 1.77%
2023-12-31 38,054,384.43 100,067,166.72 0.05 3.66% 3.70%
2023-06-30 23,924,000.36 68,145,161.54 0.03 2.36% 2.36%
2022-12-31 92,674,343.54 20,107,736.03 0.01 0.55% 0.73%
2022-06-30 55,760,479.88 47,526,488.43 0.02 1.28% 1.26%
2021-12-31 40,458,483.81 67,021,894.09 0.09 5.36% 6.24%
2021-06-30 6,666,741.17 5,657,665.07 0.05 2.68% 2.97%
2020-12-31 5,653,328.20 5,271,676.66 0.10 6.19% 6.51%
2020-06-30 1,775,094.60 1,794,122.69 0.04 2.62% 2.42%
2019-12-31 5,213,941.50 5,399,580.97 0.06 3.81% 4.40%
2019-06-30 2,743,161.31 2,262,859.31 0.02 1.27% 1.23%
2018-12-31 -9,178,727.48 10,210,492.52 0.07 4.72% 7.14%
2018-06-30 -11,334,160.70 1,803,089.94 0.01 0.75% 2.50%
2017-12-31 586,442.54 -13,062,901.07 -0.04 -2.53% -1.30%
2017-06-30 -717,532.37 3,509,190.12 0.01 0.99% 1.03%
2016-12-31 12,476,106.46 3,483,531.34 0.02 1.16% 2.31%
2016-06-30 4,262,346.00 2,701,517.69 0.01 1.02% 1.26%
2015-12-31 14,305,930.75 14,976,774.69 0.19 14.34% 15.46%
2015-06-30 8,165,622.17 5,687,951.36 0.11 8.20% 8.19%
2014-12-31 2,192,930.00 25,108,640.00 0.28 27.42% 39.94%
2014-06-30 -18,079,010.00 3,078,446.00 0.03 2.90% 4.15%
2013-12-31 22,386,380.00 -1,199,427.00 0.00 -0.31% -5.24%
2013-06-30 26,248,090.00 -2,959,338.00 -0.01 -0.60% -1.70%
2012-12-31 -12,011,030.00 31,237,290.00 0.08 7.58% 7.99%
2012-06-30 -10,530,000.00 26,161,970.00 0.06 6.16% 6.54%
2011-12-31 18,102,920.00 -54,681,800.00 -0.12 -11.57% -10.55%
2011-06-30 18,950,880.00 -16,575,550.00 -0.04 -3.29% -2.76%
2010-12-31 35,096,070.00 58,671,190.00 0.10 9.47% 10.21%
2010-06-30 12,123,140.00 17,828,760.00 0.03 2.90% 3.70%
2009-12-31 46,792,020.00 -10,809,220.00 -0.02 -2.23% -0.54%
2009-06-30 36,542,510.00 -9,282,600.00 -0.02 -1.43% -0.81%
2008-12-31 29,432,730.00 69,514,390.00 0.15 13.43% 11.16%
2008-06-30 10,993,790.00 2,955,581.00 0.01 0.73% 0.66%
2007-12-31 6,717,577.00 12,293,750.00 0.07 6.66% 6.51%
日期 期末可供分配利润 期末可供分配基金份额利润 期末基金资产净值 期末基金份额净值 基金份额累计净值增长率
2024-12-31 32,068,834.24 0.07 620,262,875.29 1.32 171.06%
2024-06-30 70,900,380.10 0.06 1,494,683,177.11 1.32 160.81%
2023-12-31 64,032,328.18 0.04 2,074,214,708.90 1.30 156.27%
2023-06-30 258,516,396.94 0.11 3,103,271,953.94 1.36 152.97%
2022-12-31 401,339,017.54 0.19 3,043,128,177.37 1.41 147.14%
2022-06-30 666,411,053.98 0.26 3,844,449,472.86 1.51 148.43%
2021-12-31 692,703,093.94 0.34 3,279,750,664.91 1.59 145.34%
2021-06-30 99,559,153.08 0.54 327,820,177.31 1.77 137.78%
2020-12-31 38,688,421.45 0.48 137,977,693.92 1.72 130.92%
2020-06-30 14,286,195.94 0.41 57,423,742.46 1.65 122.05%
2019-12-31 20,304,256.11 0.37 89,197,273.78 1.61 116.81%
2019-06-30 23,991,608.64 0.33 113,561,044.52 1.56 110.22%
2018-12-31 54,081,970.51 0.30 277,232,412.44 1.55 107.67%
2018-06-30 23,035,008.21 0.29 119,347,320.24 1.48 98.66%
2017-12-31 145,151,908.27 0.33 629,488,566.22 1.44 93.82%
2017-06-30 81,629,404.12 0.33 365,012,564.74 1.48 98.39%
2016-12-31 83,712,370.51 0.33 367,670,393.58 1.46 96.38%
2016-06-30 52,894,020.86 0.30 258,224,615.45 1.45 94.36%
2015-12-31 47,432,115.60 0.27 248,600,373.63 1.43 91.94%
2015-06-30 11,653,019.15 0.20 77,571,227.56 1.34 79.85%
2014-12-31 13,848,200.00 0.19 99,761,280.00 1.35 66.24%
2014-06-30 -11,338,980.00 -0.14 83,990,180.00 1.00 23.72%
2013-12-31 -5,003,795.00 -0.04 134,318,200.00 0.96 18.79%
2013-06-30 14,364.11 0.00 329,933,700.00 1.00 23.23%
2012-12-31 15,984,320.00 0.04 407,602,800.00 1.04 25.36%
2012-06-30 11,028,220.00 0.03 412,534,600.00 1.03 23.67%
2011-12-31 -14,844,970.00 -0.04 393,416,900.00 0.96 16.09%
2011-06-30 21,714,660.00 0.05 470,937,600.00 1.05 26.20%
2010-12-31 55,993,090.00 0.12 539,927,700.00 1.15 29.78%
2010-06-30 47,046,920.00 0.07 752,476,900.00 1.08 22.12%
2009-12-31 25,391,890.00 0.11 256,881,200.00 1.11 17.76%
2009-06-30 32,539,610.00 0.08 448,808,000.00 1.11 17.44%
2008-12-31 18,531,070.00 0.02 887,232,600.00 1.12 18.40%
2008-06-30 26,733,430.00 0.06 452,336,300.00 1.08 11.66%
2007-12-31 8,533,954.00 0.03 284,197,200.00 1.07 6.51%
资产负债表
  • 按报告期
  • 按年度
资产2024-12-312024-06-302023-12-312023-06-30
资产:
银行存款---------4,357,615.50
结算备付金16,439,585.1917,360,857.3521,164,386.68---
存出保证金97,518.3848,718.9243,479.6616,625.56
交易性金融资产661,490,380.271,964,784,942.432,998,007,251.493,954,631,653.63
其中:股票投资---122,170,214.8336,838,671.4349,303,596.91
其中:基金投资------------
其中:债券投资661,490,380.271,842,614,727.602,961,168,580.063,905,328,056.72
其中:资产支持证券投资------------
衍生金融资产------------
买入返售金融资产89,000,000.00---90,013,162.26228,380,639.80
应收证券清算款6,749,671.779,501,848.0486,908,875.144,000,000.00
应收利息------------
应收股利------------
应收申购款255,460.8844,707.152,110,729.418,569,052.19
递延所得税资产------------
其他资产------------
资产总计1,477,918,913.902,064,610,260.543,223,039,694.444,199,955,586.68
负债和所有者权益2024-12-312024-06-302023-12-312023-06-30
负债:
短期借款------------
交易性金融负债------------
衍生金融负债------------
卖出回购金融资产款---343,109,363.91791,762,927.75783,051,594.82
应付证券清算款106,772,693.4738,599,608.71---4,526,284.55
应付赎回款569,868,834.642,085,123.2844,874,910.7521,637,998.39
应付管理人报酬711,037.97919,863.771,189,464.091,557,237.88
应付托管费237,012.67306,621.26396,488.01519,079.28
应付销售服务费44,625.9547,308.3456,687.5572,462.42
应付税费2,827,043.002,878,769.522,910,538.462,934,224.18
应付利息------------
应收利润------------
递延所得税负债------------
其他负债326,452.41130,719.99263,007.51201,915.70
负债合计680,787,700.11388,077,378.78841,454,024.12814,500,797.22
所有者权益:
实收基金604,468,329.201,269,540,692.551,835,333,235.362,487,032,983.91
所有者权益合计797,131,213.791,676,532,881.762,381,585,670.323,385,454,789.46
负债和所有者权益合计1,477,918,913.902,064,610,260.543,223,039,694.444,199,955,586.68
利润表
  • 按报告期
  • 按年度
2024-12-312024-06-302023-12-312023-06-30
一、收入:115,208,334.3948,764,549.86152,836,960.1797,369,241.25
1.利息收入635,922.08354,851.54508,233.21247,062.52
其中:存款利息收入485,708.61282,952.23182,938.3651,595.15
其中:债券利息收入------------
其中:资产支持证券利息收入------------
2.投资收益
(损失以'-'填列)
119,210,672.4147,687,255.7282,622,357.6347,592,364.21
基中:股票投资收益-10,013,553.16-8,941,696.26-7,113,271.15-355,034.38
基中:基金投资收益------------
基中:债券投资收益125,995,446.2954,395,804.2889,286,565.2747,789,821.67
其中:资产支持证券投资收益------------
其中:衍生工具收益------------
其中:股利收益3,228,779.282,233,147.70449,063.51157,576.92
3.公允价值变动收益
(损失以'-'填列)
-4,878,480.76608,503.7868,850,060.7649,281,943.88
4.汇兑收益
(损失以'-'填列)
------------
5.其他收入
(损失以'-'填列)
240,220.66113,938.82856,308.57247,870.64
减:二、费用23,112,393.9313,855,016.4242,713,259.3822,057,379.63
1.管理人报酬10,716,583.556,014,111.0418,148,354.219,552,054.43
2.托管费3,572,194.432,004,703.626,049,451.323,184,018.12
3.销售服务费571,343.81308,652.46871,750.92486,896.96
4.交易费用------------
5.利息支出7,844,264.495,292,716.2917,145,366.728,587,228.08
其中:卖出回购金融资产支出7,844,264.495,292,716.2917,145,366.728,587,228.08
6.其他费用235,531.89133,650.74293,926.80142,383.02
三、利润总额
(亏损总额以'-'号填列)
92,095,940.4634,909,533.44110,123,700.7975,311,861.62
减:所得税费用------------
四、净利润
(亏损总额以'-'号填列)
92,095,940.4634,909,533.44110,123,700.7975,311,861.62
收入分析
单位:万元
报告期 收入合计 股票收入 占比 债券收入 占比 股利收入 占比
2024-12-31 11,520.83 -1,001.36 --- 12,599.54 109.36% 322.88 2.80%
2024-06-30 4,876.45 -894.17 --- 5,439.58 111.55% 223.31 4.58%
2023-12-31 15,283.70 -711.33 --- 8,928.66 58.42% 44.91 0.29%
2023-06-30 9,736.92 -35.50 --- 4,778.98 49.08% 15.76 0.16%
2022-12-31 6,394.92 6.64 0.10% 14,204.47 222.12% --- ---
2022-06-30 7,274.25 6.64 0.09% 8,012.71 110.15% --- ---
2021-12-31 9,510.26 186.73 1.96% 1,294.19 13.61% 10.76 0.11%
2021-06-30 1,423.13 224.14 15.75% 612.92 43.07% 10.76 0.76%
2020-12-31 2,552.29 -125.67 --- 1,288.27 50.48% --- ---
2020-06-30 1,087.11 6.24 0.57% 319.61 29.40% --- ---
2019-12-31 2,631.44 --- --- -31.99 --- --- ---
2019-06-30 1,043.15 --- --- -72.64 --- --- ---
2018-12-31 5,148.26 --- --- -4,983.79 --- --- ---
2018-06-30 2,162.62 --- --- -4,363.98 --- --- ---
2017-12-31 746.60 --- --- -5,689.04 --- --- ---
2017-06-30 2,461.18 --- --- -3,436.91 --- --- ---
2016-12-31 4,058.84 -333.98 --- 3,015.63 74.30% 1.41 0.03%
2016-06-30 2,000.46 -333.98 --- 8.94 0.45% 1.41 0.07%
2015-12-31 5,416.96 504.50 9.31% 2,424.89 44.76% 78.47 1.45%
2015-06-30 2,537.64 364.84 14.38% 1,925.09 75.86% --- ---
2014-12-31 11,957.85 -2,509.20 --- 3,525.98 29.49% -2.52 ---
2014-06-30 2,398.38 -2,330.51 --- -4,762.01 --- -2.52 ---
2013-12-31 186.22 -3,277.30 --- 7,943.86 4265.86% 189.31 101.66%
2013-06-30 -1,803.98 163.62 --- 4,894.36 --- 144.42 ---
2012-12-31 6,683.11 -680.24 --- -1,328.29 --- 48.21 0.72%
2012-06-30 5,043.08 -1,142.05 --- -759.44 --- 42.74 0.85%
2011-12-31 -8,231.26 2,496.85 --- 413.88 --- 83.48 ---
2011-06-30 -2,222.06 1,558.76 --- 1,739.95 --- 74.50 ---
2010-12-31 13,734.15 1,649.75 12.01% 3,956.51 28.81% 13.57 0.10%
2010-06-30 5,039.81 670.05 13.30% 624.61 12.39% 13.57 0.27%
2009-12-31 -4,299.07 79.99 --- 15,678.44 --- 6.31 ---
2009-06-30 -4,410.59 0.00 --- 13,604.09 --- 0.00 ---
2008-12-31 47,980.84 5,228.16 10.90% 4,976.05 10.37% 0.00 0.00%
2008-06-30 5,015.53 4,822.51 96.15% 659.24 13.14% 0.00 0.00%
2007-12-31 24,967.12 14,618.35 58.55% -8,811.47 --- 0.00 0.00%
费用分析
单位:万元
报告期 费用合计 管理人报酬 占比 托管费 占比 交易费 占比 销售服务费 占比
2024-12-31 2,311.24 1,071.66 46.37% 357.22 15.46% --- --- 57.13 2.47%
2024-06-30 1,385.50 601.41 43.41% 200.47 14.47% --- --- 30.87 2.23%
2023-12-31 4,271.33 1,814.84 42.49% 604.95 14.16% --- --- 87.18 2.04%
2023-06-30 2,205.74 955.21 43.31% 318.40 14.44% --- --- 48.69 2.21%
2022-12-31 4,492.41 2,415.77 53.77% 805.26 17.92% --- --- 103.91 2.31%
2022-06-30 2,154.79 1,209.66 56.14% 403.22 18.71% --- --- 53.64 2.49%
2021-12-31 1,484.36 867.75 58.46% 289.25 19.49% 19.88 1.34% 66.53 4.48%
2021-06-30 244.12 127.87 52.38% 42.62 17.46% 12.81 5.25% 32.67 13.38%
2020-12-31 558.26 202.49 36.27% 67.50 12.09% 6.44 1.15% 75.69 13.56%
2020-06-30 296.72 104.21 35.12% 34.74 11.71% 1.61 0.54% 41.85 14.10%
2019-12-31 930.92 279.65 30.04% 93.22 10.01% 1.00 0.11% 96.38 10.35%
2019-06-30 509.65 154.34 30.28% 51.45 10.09% 0.82 0.16% 49.99 9.81%
2018-12-31 1,435.13 401.46 27.97% 133.82 9.32% 1.73 0.12% 136.96 9.54%
2018-06-30 866.14 228.58 26.39% 76.19 8.80% 0.92 0.11% 79.81 9.21%
2017-12-31 3,122.75 1,136.25 36.39% 378.75 12.13% 2.17 0.07% 414.35 13.27%
2017-06-30 1,280.21 656.78 51.30% 218.93 17.10% 1.22 0.10% 275.85 21.55%
2016-12-31 3,017.33 1,087.31 36.04% 362.44 12.01% 7.42 0.25% 454.01 15.05%
2016-06-30 916.09 231.87 25.31% 77.29 8.44% 4.18 0.46% 76.44 8.34%
2015-12-31 829.14 194.95 23.51% 64.98 7.84% 8.03 0.97% 66.59 8.03%
2015-06-30 355.54 81.83 23.02% 27.28 7.67% 5.99 1.68% 30.55 8.59%
2014-12-31 1,583.61 222.18 14.03% 74.06 4.68% 21.97 1.39% 83.47 5.27%
2014-06-30 1,031.55 124.38 12.06% 41.46 4.02% 5.33 0.52% 46.31 4.49%
2013-12-31 2,942.34 522.30 17.75% 174.10 5.92% 18.75 0.64% 143.45 4.88%
2013-06-30 1,273.71 276.39 21.70% 92.13 7.23% 4.57 0.36% 64.59 5.07%
2012-12-31 1,372.42 436.39 31.80% 145.46 10.60% 9.08 0.66% 94.35 6.87%
2012-06-30 539.14 219.24 40.67% 73.08 13.56% 5.91 1.10% 46.18 8.57%
2011-12-31 1,547.42 523.45 33.83% 174.48 11.28% 46.10 2.98% 119.72 7.74%
2011-06-30 871.99 285.09 32.69% 95.03 10.90% 37.11 4.26% 67.53 7.74%
2010-12-31 1,928.97 835.01 43.29% 278.34 14.43% 20.44 1.06% 232.39 12.05%
2010-06-30 829.01 426.62 51.46% 142.21 17.15% 5.07 0.61% 121.94 14.71%
2009-12-31 2,494.74 1,284.10 51.47% 428.03 17.16% 8.89 0.36% 493.78 19.79%
2009-06-30 1,751.40 911.39 52.04% 303.80 17.35% 6.05 0.35% 357.37 20.40%
2008-12-31 6,827.40 2,219.34 32.51% 739.78 10.84% 50.82 0.74% 955.73 14.00%
2008-06-30 2,938.19 970.28 33.02% 323.43 11.01% 45.94 1.56% 424.56 14.45%
2007-12-31 3,285.78 883.81 26.90% 294.60 8.97% 87.28 2.66% 477.98 14.55%